forked from thanut07/paydee
-
Notifications
You must be signed in to change notification settings - Fork 0
Expand file tree
/
Copy pathtest_results.txt
More file actions
54 lines (45 loc) · 1.4 KB
/
Copy pathtest_results.txt
File metadata and controls
54 lines (45 loc) · 1.4 KB
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
=== Thai Tax Engine - Method B Sample Calculations ===
--- QUICK MODE ---
Q1: Salary 85,000/mo, No Bonus, Single
Annual Income: 1,020,000
Taxable Income: 860,000
Tax Year: 87,000
Net Year: 933,000
Net Month: 77,750
Effective Rate: 8.53%
Q2: Salary 85,000/mo, Bonus 200,000/yr, Single
Annual Income: 1,220,000
Taxable Income: 1,060,000
Tax Year: 130,000
Net Year: 1,090,000
Net Month: 90,833.333
Effective Rate: 10.66%
Q3: Salary 90,000/mo, SSF 100k, RMF 100k
Annual Income: 1,080,000
Deductions: 200,000
Taxable Income: 720,000
Tax Year: 60,500
Net Year: 1,019,500
--- DETAILED MODE ---
D1: Salary 85,000/mo, No Bonus (same as Q1)
Tax Year: 87,000
Net Year: 933,000
(Should match Q1)
D2: Salary 90k/mo, Bonus 200k, 1 child, 2 parents, investments, expenses
Annual Income: 1,280,000
Allowances: 150,000
Deductions: 250,000
Taxable Income: 780,000
Tax Year: 71,000
Net Year: 1,209,000
Monthly Expenses: 30,000
Yearly Expenses: 360,000
Cash Year: 849,000
Cash Month: 70,750
D3: Salary 75k/mo, High Expenses (negative cash flow expected)
Tax Year: 50,000
Net Year: 850,000
Monthly Expenses: 70,000
Cash Month: 833.333
(Cash Month should be negative)
=== End of Sample Calculations ===