Cap Table Template

A free cap table model for Australian startups. Pre-seed through Series A with dilution modelling, ESOP pool planning, and vesting schedules.

Sheets

1. Cap Table - Current ownership breakdown
2. Round Modeller - Model a new round (pre/post money, dilution)
3. ESOP Pool - Option pool sizing and allocation
4. Vesting Schedule - 4-year vesting with 1-year cliff
5. Scenario Comparison - Side-by-side round scenarios
6. Waterfall - Liquidation preference waterfall analysis

How to Use

1. Make a copy of the Google Sheets template (coming soon)
2. Enter your current shareholders on the Cap Table sheet
3. Model your raise on the Round Modeller sheet
4. Compare scenarios on the Comparison sheet

Australian-Specific

• SAFE note conversion (Australian adapted)
• Convertible note conversion
• ESS (Employee Share Scheme) Division 83A compliant ESOP
• AUD default currency

Interactive Version

Equity Architect on batko.ai gives you:

• Visual cap table with drag-and-drop
• Real-time dilution scenarios
• ESOP planning with tax implications
• Shareable with co-founders and advisors

About batko.ai

batko.ai is the platform where ANZ founders build, raise, and run their startups.

License

MIT